{"text_format":"3","workbook":"xls","n_sheets":5,"sheets":["B.1 招标工程量清单封面(封-1)","C.1 工程项目招标工程量清单扉页(扉1)","F.1.1 分部分项工程和单价措施项目清单与计价表(表-08~","F.4 总价措施项目清单计价表(安全文明措施带费 表-11)~","H 规费、税金项目清单计价表(表-13)【消防安装工程】"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"B.1 招标工程量清单封面(封-1)","index":0,"n_rows":8,"n_cols":7,"rows_kept":8,"merged":[[0,1,0,5],[1,0,1,6],[2,0,2,1],[2,2,2,4],[2,5,2,6],[3,0,3,1],[3,2,3,4],[3,5,3,6],[4,0,4,2],[4,4,4,6],[5,0,5,2],[5,4,5,6],[6,0,6,6],[7,0,7,6]],"flags":["formulas_cached_only"]}
["","泸州树风职高消火栓整改项目","","","","","工程"]
["招标工程量清单","","","","","",""]
["招  标  人:",""," ","","","",""]
["        ","","(单位盖章)","","","",""]
["造价咨询人:","",""," ","","",""]
["              \r\n","","","(单位盖章)","","",""]
[" ","","","","","",""]
["封-1","","","","","",""]

{"sheet":"C.1 工程项目招标工程量清单扉页(扉1)","index":1,"n_rows":10,"n_cols":18,"rows_kept":10,"merged":[[0,0,0,1],[0,2,0,16],[1,0,1,17],[2,0,2,3],[2,4,2,8],[2,9,2,10],[2,12,2,17],[3,0,3,2],[3,3,3,7],[3,8,3,11],[3,12,3,17],[4,0,4,2],[4,3,4,7],[4,8,4,9],[4,10,4,14],[4,15,4,17],[5,1,5,6],[5,7,5,12],[5,13,5,17],[6,0,6,2],[6,3,6,6],[6,7,6,10],[6,11,6,14],[6,15,6,17],[7,0,7,1],[7,2,7,5],[7,6,7,13],[7,14,7,17],[8,0,8,4],[8,5,8,9],[8,10,8,15],[8,16,8,17],[9,0,9,17]],"flags":["formulas_cached_only"]}
["","","泸州树风职高消火栓整改项目","","","","","","","","","","","","","","","工程"]
["招标工程量清单","","","","","","","","","","","","","","","","",""]
["招  标  人:","","",""," ","","","","","","","造价咨询人:"," ","","","","",""]
["","","","(单位盖章)","","","","","","","","","（单位资质专用章）","","","","",""]
["法定代表人\r\n或其授权人:","",""," ","","","","","","","法定代表人\r\n或其授权人:","","","",""," ","",""]
["","(签字或盖章)","","","","","","","","","","","","(签字或盖章)","","","",""]
["编　制　人:","",""," ","","","","","","","","复　核　人:","","",""," ","",""]
["","","(造价人员签字盖专用章)","","","","","","","","","","","","(造价工程师签字盖专用章)","","",""]
["编 制 时 间:","","","",""," ","","","","","复 核 时 间:","","","","",""," ",""]
["扉-1　　　","","","","","","","","","","","","","","","","",""]

{"sheet":"F.1.1 分部分项工程和单价措施项目清单与计价表(表-08~","index":2,"n_rows":40,"n_cols":11,"rows_kept":40,"merged":[[0,0,0,10],[1,0,1,1],[1,2,1,6],[1,7,1,8],[1,9,1,10],[2,0,4,0],[2,1,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,4,7],[2,8,2,10],[3,8,4,8],[3,9,4,9],[5,1,5,2],[5,3,5,4],[5,6,5,7],[6,1,6,2],[6,6,6,7],[7,1,7,2],[7,6,7,7],[8,1,8,2],[8,6,8,7],[9,1,9,2],[9,6,9,7],[10,1,10,2],[10,6,10,7],[11,1,11,2],[11,6,11,7],[12,1,12,2],[12,6,12,7],[13,1,13,2],[13,6,13,7],[14,1,14,2],[14,6,14,7],[15,1,15,2],[15,6,15,7],[16,1,16,2],[16,3,16,4],[16,6,16,7],[17,1,17,2],[17,3,17,4],[17,6,17,7],[18,1,18,2],[18,3,18,4],[18,6,18,7],[19,1,19,2],[19,6,19,7],[20,1,20,2],[20,6,20,7],[21,1,21,2],[21,6,21,7],[22,1,22,2],[22,6,22,7],[23,1,23,2],[23,6,23,7],[24,1,24,2],[24,6,24,7],[25,1,25,2],[25,6,25,7],[26,1,26,2],[26,6,26,7],[27,1,27,2],[27,6,27,7],[28,1,28,2],[28,6,28,7],[29,1,29,2],[29,6,29,7],[30,1,30,2],[30,6,30,7],[31,1,31,2],[31,6,31,7],[32,1,32,2],[32,6,32,7],[33,1,33,2],[33,6,33,7],[34,1,34,2],[34,6,34,7],[35,1,35,2],[35,6,35,7],[36,1,36,2],[36,6,36,7],[37,1,37,2],[37,3,37,4],[37,6,37,7],[38,1,38,2],[38,3,38,4],[38,6,38,7],[39,0,39,8]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表","","","","","","","","","",""]
["工程名称：","","泸州树风职高消火栓整改项目\\单项工程1【消防安装工程】","","","","","标段：","","",""]
["序号","项目编码","","项目名称","项目特征","计量\r\n单位","工程\r\n量","","金额（元）","",""]
["","","","","","","","","综合单价","合价","其   中"]
["","","","","","","","","","","暂估价"]
[" "," ","","消防安装 ",""," "," ","","","",""]
["1","030901002002","","热镀锌钢管 DN100","1.材质：热镀锌钢管\r\n2.规格：DN100mm\r\n3.连接方式：沟槽连接\r\n4.除锈标准、刷油：除轻锈、防锈漆两遍、调合漆两遍，两布三油\r\n5.冲洗、试验:水冲洗、水压试验","m","570","","","",""]
["2","031003003031","","闸阀 DN100（新安装）","1.类型：闸阀 （新安装）\r\n2.材质：碳钢\r\n3.型号、规格：DN100","个","10","","","",""]
["3","031003003031","","闸阀 DN100（拆除）","1.类型：闸阀 （拆除）\r\n2.材质：碳钢\r\n3.型号、规格：DN100","个","5","","","",""]
["4","031003003012","","止回阀DN100（拆除后安装）","1.类型：止回阀 （拆除后安装）\r\n2.材质：碳钢\r\n3.型号、规格：DN100mm","个","5","","","",""]
["5","030901012014","","消火栓水泵接合器 SQS100 （拆除后安装）","1.安装部位:室外地上 （拆除后安装）\r\n2.型号、规格：SQ-100","套","5","","","",""]
["6","030901011035","","室外消火栓 DN100(新安装)","1.安装部门：室外（新安装）\r\n2.型号、规格：SS100/65-1.0 DN100mm\r\n3.单栓、双栓：双出口","套","1","","","",""]
["7","030901011035","","室外消火栓 DN100(拆除后安装)","1.安装部门：室外(拆除后安装)\r\n2.型号、规格：SS100/65-1.0 DN100mm\r\n3.单栓、双栓：双出口","套","2","","","",""]
["8","040101001032","","挖一般土方","1.土壤类别：综合\r\n2.挖土深度：深2m以内","m3","210","","","",""]
["9","001033","","破除混泥土路面，挖土方，恢复混泥土路面"," ","m","150","","","",""]
["10","030905002034","","水灭火控制装置调试","系统形式","点","1","","","",""]
[" "," ","","分部小计 ",""," "," ","","","",""]
[" "," ","","单价措施项目清单 ",""," "," ","","","",""]
[" "," ","","专业措施项目 ",""," "," ","","","",""]
["11","031301001001","","吊装加固"," ","项"," ","","","",""]
["12","031301002001","","金属抱杆安装拆除、移位"," ","项"," ","","","",""]
["13","031301003001","","平台铺设、拆除"," ","项"," ","","","",""]
["14","031301004001","","顶升、提升装置"," ","项"," ","","","",""]
["15","031301005001","","大型设备专用机具"," ","项"," ","","","",""]
["16","031301006001","","焊接工艺评定"," ","项"," ","","","",""]
["17","031301007001","","胎（模）具制作、安装、拆除"," ","项"," ","","","",""]
["18","031301008001","","防护棚制作安装拆除"," ","项"," ","","","",""]
["19","031301009001","","特殊地区施工增加"," ","项"," ","","","",""]
["20","031301010001","","安装与生产同时进行施工增加"," ","项"," ","","","",""]
["21","031301011001","","在有害身体健康环境中施工增加"," ","项"," ","","","",""]
["22","031301012001","","工程系统检测、检验"," ","项"," ","","","",""]
["23","031301013001","","设备、管道施工的安全、防冻和焊接保护"," ","项"," ","","","",""]
["24","031301014001","","焦炉烘炉、热态工程"," ","项"," ","","","",""]
["25","031301015001","","管道安拆后的充气保护"," ","项"," ","","","",""]
["26","031301016001","","隧道内施工的通风、供水、供气、供电、照明及通讯设施"," ","项"," ","","","",""]
["27","031301017001","","脚手架搭拆"," ","项"," ","","","",""]
["28","031301018001","","其他措施"," ","项"," ","","","",""]
[" "," ","","分部小计 ",""," "," ","","","",""]
[" "," ","","分部小计 ",""," "," ","","","",""]
["合　　计","","","","","","","","","",""]

{"sheet":"F.4 总价措施项目清单计价表(安全文明措施带费 表-11)~","index":3,"n_rows":20,"n_cols":15,"rows_kept":20,"merged":[[0,0,0,14],[1,0,1,1],[1,2,1,7],[1,9,1,12],[1,13,1,14],[2,1,2,2],[2,3,2,4],[2,7,2,9],[2,10,2,11],[2,12,2,13],[3,1,3,2],[3,3,3,4],[3,7,3,9],[3,10,3,11],[3,12,3,13],[4,0,7,0],[4,1,4,2],[4,3,4,4],[4,7,4,9],[4,10,4,11],[4,12,4,13],[5,1,5,2],[5,3,5,4],[5,7,5,9],[5,10,5,11],[5,12,5,13],[6,1,6,2],[6,3,6,4],[6,7,6,9],[6,10,6,11],[6,12,6,13],[7,1,7,2],[7,3,7,4],[7,7,7,9],[7,10,7,11],[7,12,7,13],[8,1,8,2],[8,3,8,4],[8,7,8,9],[8,10,8,11],[8,12,8,13],[9,1,9,2],[9,3,9,4],[9,7,9,9],[9,10,9,11],[9,12,9,13],[10,1,10,2],[10,3,10,4],[10,7,10,9],[10,10,10,11],[10,12,10,13],[11,1,11,2],[11,3,11,4],[11,7,11,9],[11,10,11,11],[11,12,11,13],[12,1,12,2],[12,3,12,4],[12,7,12,9],[12,10,12,11],[12,12,12,13],[13,1,13,2],[13,3,13,4],[13,7,13,9],[13,10,13,11],[13,12,13,13],[14,1,14,2],[14,3,14,4],[14,7,14,9],[14,10,14,11],[14,12,14,13],[15,1,15,2],[15,3,15,4],[15,7,15,9],[15,10,15,11],[15,12,15,13],[16,1,16,2],[16,3,16,4],[16,7,16,9],[16,10,16,11],[16,12,16,13],[17,1,17,2],[17,3,17,4],[17,7,17,9],[17,10,17,11],[17,12,17,13],[18,1,18,2],[18,3,18,4],[18,7,18,9],[18,10,18,11],[18,12,18,13],[19,0,19,6],[19,7,19,9],[19,10,19,11],[19,12,19,13]],"flags":["formulas_cached_only"]}
["总价措施项目清单计价表","","","","","","","","","","","","","",""]
["工程名称：","","泸州树风职高消火栓整改项目\\单项工程1【消防安装工程】","","","","","","标段:"," ","","","","",""]
["序 号","项目编码","","项 目 名 称","","计算基础","费率（%）","金额（元）","","","调整\r\n 费率 \r\n(%)","","调整后\r\n金额\r\n(元)","","备注"]
["1","031302001001","","安全文明施工",""," ","项","","","","","","",""," "]
["其\r\n \r\n中","①","","环境保护","","分部分项定额人工费+单价措施定额人工费","0.4","","","","","","",""," "]
["","②","","文明施工","","分部分项定额人工费+单价措施定额人工费","2.48","","","","","","",""," "]
["","③","","安全施工","","分部分项定额人工费+单价措施定额人工费","4.1","","","","","","",""," "]
["","④","","临时设施","","分部分项定额人工费+单价措施定额人工费","6.82","","","","","","",""," "]
["2","031302002001","","夜间施工增加",""," ","项","","","","","","",""," "]
[" ","①","","夜间施工费","","分部分项定额人工费+单价措施定额人工费","0.78","","","","","","",""," "]
["3","031302003001","","非夜间施工增加",""," ","项","","","","","","",""," "]
["4","031302004001","","二次搬运",""," ","项","","","","","","",""," "]
[" ","①","","二次搬运费","","分部分项定额人工费+单价措施定额人工费","0.38","","","","","","",""," "]
["5","031302005001","","冬雨季施工增加",""," ","项","","","","","","",""," "]
[" ","①","","冬雨季施工","","分部分项定额人工费+单价措施定额人工费","0.58","","","","","","",""," "]
["6","031302006001","","已完工程及设备保护",""," ","项","","","","","","",""," "]
["7","031302007001","","高层施工增加",""," ","项","","","","","","",""," "]
["8","031302008001","","工程定位复测费",""," ","项","","","","","","",""," "]
[" ","①","","工程定位复测","","分部分项定额人工费+单价措施定额人工费","0.14","","","","","","",""," "]
["合　　计","","","","","","","-","","","-","","-","","-"]

{"sheet":"H 规费、税金项目清单计价表(表-13)【消防安装工程】","index":4,"n_rows":14,"n_cols":6,"rows_kept":14,"merged":[[0,0,0,5],[1,1,1,2],[1,3,1,4],[13,0,13,4]],"flags":["formulas_cached_only"]}
["规费、税金项目计价表","","","","",""]
["工程名称：","泸州树风职高消火栓整改项目\\单项工程1【消防安装工程】","","标段：","",""]
["序号","项目名称","计算基础","计算基数","计算费率（％）","金额(元)"]
["1","规费","分部分项清单定额人工费+单价措施项目清单定额人工费",""," ",""]
["1.1","社会保险费","分部分项清单定额人工费+单价措施项目清单定额人工费",""," ",""]
["(1)","养老保险费","分部分项清单定额人工费+单价措施项目清单定额人工费","","7.5",""]
["(2)","失业保险费","分部分项清单定额人工费+单价措施项目清单定额人工费","","0.6",""]
["(3)","医疗保险费","分部分项清单定额人工费+单价措施项目清单定额人工费","","2.7",""]
["(4)","工伤保险费","分部分项清单定额人工费+单价措施项目清单定额人工费","","0.7",""]
["(5)","生育保险费","分部分项清单定额人工费+单价措施项目清单定额人工费","","0.2",""]
["1.2","住房公积金","分部分项清单定额人工费+单价措施项目清单定额人工费","","3.3",""]
["1.3","工程排污费","按工程所在地环境保护部门收取标准，按实计入",""," ",""]
["2","销项增值税额","分部分项工程费+措施项目费+其他项目费+规费+创优质工程奖补偿奖励费-按规定不计税的工程设备金额-除税甲供材料（设备）设备费","","9",""]
["合计","","","","",""]